FHLMC 30			GNMA 15			GNMA 30
Coupon	Actual	Model	Current Balance	Actual	Model	Current Balance	Actual	Model	Current Balance
4.0	3.26	4.18	$526,793,562	8.4	8.41	$983,282,863	16.03	6.51	$1,905,812,398
4.5	5.18	5.19	$43,527,164,310	9.14	8.92	$3,507,857,864	11.94	9.17	$8,728,745,921
5.0	7.01	6.57	$358,535,512,161	10.98	9.85	$5,793,064,980	10.35	11.33	$63,536,302,092
5.5	8.88	7.66	$440,270,171,709	11.87	9.98	$2,576,271,291	11.33	12.85	$108,616,399,923
6.0	11.29	9.41	$279,735,488,921	12.77	11.07	$1,773,993,490	12.11	16.19	$78,238,011,551
6.5	16.34	18.08	$99,635,410,683	16.15	12.47	$698,629,206	17.51	20.4	$32,125,957,372
7.0	18.81	21.42	$20,180,648,294	17.38	12.66	$386,466,116	18.64	21.48	$11,780,007,952
7.5	17.38	23.29	$6,137,549,860	18.72	12.58	$145,066,834	16.84	20.95	$4,440,783,719
8.0	15.59	27.45	$2,839,805,269	16	12.95	$75,782,913	16.96	21.28	$2,653,137,643

5.2b Hybrid ARM

	FHLMC 3/1			FHLMC 5/1
Coupon	Actual	Model	Current Balance	Actual	Model	Current Balance
3.25	18.46	19.71	$53,630,975	-	-	-
3.5	26.01	24.31	$68,102,848	-	-	-
3.75	29.14	23.06	$100,252,185	10.55	13.76	$90,408,326
4	41.24	32.1	$62,903,088	13.01	13.75	$73,474,969
4.25	33.79	31.31	$28,429,704	13.84	13.96	$105,961,193
4.5	26.23	24.85	$34,069,601	14.66	14.81	$122,471,964
4.75	30.27	26.61	$45,239,510	15.08	15.88	$128,458,740
5	23.48	26.97	$33,319,312	15.38	17.82	$121,892,832
5.25	17.26	27.03	$21,564,268	15.71	19.49	$138,670,845
5.5	22.91	31.85	$17,915,077	14.45	21.38	$60,327,327
5.75	21.66	29.77	$12,369,308	15.44	21.44	$47,040,562
6	20.87	28.98	$14,628,051	18.25	20.85	$40,902,759